| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 4 |
Peachtree Mall |
RT |
$89,589,904 |
497,307 |
72.0 |
5.080000 % |
| | 3131 Manchester Expressway, Columbus GA 31909 | | 5.8% | 97% | 1.41x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Macy's | 26 | 09/01/22 | | JC Penney | 15 | 11/30/14 | | Peachtree 8 | 5 | 12/31/13 |
|
| Loan transferred to SS on 4/20/09 due to bankruptcy of several GGP entities. DIP and Cash Collateral orders have been approved. We will receive interest only. Appraisals have been ordered, but delayed due to lack of cooperation by borrowers. We are closely monitoring all bankruptcy pleadings. Loan remains current under Interest Only structure ordered by court.
|
| 36 |
Shops at Metropolis |
RT |
$10,143,865 |
39,008 |
73.8 |
5.098000 % |
| | 933 Peachtree Street, Atlanta GA 30309 | | 0.7% | 95% | 1.44x (12 mths) | Bank of America |
|  | | Tenant | % | Expires | | Metropolis Mac | 20 | 12/31/17 | | Pacific Grill Incorporated | 13 | 05/01/14 | | Forward Enterprises Incorporated | 10 | 05/31/11 |
|
| 35 |
Shaw's Plaza - Hillsborough |
RT |
$11,488,000 |
58,229 |
78.7 |
5.077000 % |
| | 276 West Main Street, Hillsborough NH 03244 | | 0.7% | 100% | 1.46x (UW) | Bear Stearns |
|  | | Tenant | % | Expires | | Shaw's | 100 | 02/28/29 | | |
|
| 55 |
Cooper's Plaza |
RT |
$7,534,188 |
176,320 |
69.1 |
5.324000 % |
| | 79 Route 73, Voorhees NJ 08043 | | 0.5% | 100% | 1.40x (12 mths) | Bear Stearns |
|  | | Tenant | % | Expires | | Kohl's | 51 | 01/31/25 | | Raymour & Flanigan | 29 | 04/16/10 | | Marshalls | 20 | 01/31/10 |
|
| 59 |
Northgate Center - Orlando |
RT |
$6,625,684 |
123,844 |
73.6 |
5.658000 % |
| | 5011-5287 Edgewater Drive and 5235 Satel Drive, Orlando FL 32810 | | 0.4% | 95% | 1.44x (6 mths) | Bridger |
|  | | Tenant | % | Expires | | Woo Sung Oriental Grocery & Video | 19 | 11/30/14 | | US post office | 14 | 01/14/16 | | IFREC | 11 | 04/15/11 |
|
| 101 |
Southgate Shopping Center (Yakima, WA) |
RT |
$2,881,636 |
42,919 |
69.4 |
5.621000 % |
| | 1006 - 1020 S 3rd Avenue, Yakima WA 98902 | | 0.2% | 100% | 1.45x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | WRAY'S THRIFTWAY | 49 | 11/30/09 | | H & R BLOCK | 11 | 12/31/09 | | STORAGE-RENTWAY | 9
| |
|
| 4D - Combination of top 3 tenants with leases expiring within the next 6 months. The loan is secured by a 42,291 sf retail property in Yakima, WA built in 1957. The property was inspected on 10/21/2008; rated in Good condition. The YE 2008 NCF DSCR is 1.45 with an occupancy of 100%. The lease rollover applies to Wray\''s Thriftway, Storage Rentway, and Rentway. Wray''s Thriftway occupies 20,600 sf or 48.71% NRA with a lease expiring 11/30/2009. Rentway, occupies two units totaling 7,364 sf or 17.16% NRA. For the 3,864 sf space, there is not a lease in place, and tenant pays MTM. For the 3,500 sf space, the lease expires on 12/31/2009. Bwr indicated to primary servicer that Wray''s Thriftway and Rentway plan to renew their leases; however, final renewal terms have not been determined. Bank of America will continue to monitor the loan.
|
| 109 |
Packwood Building J |
RT |
$2,406,424 |
9,411 |
63.3 |
5.500000 % |
| | 4124-4134 Mooney Boulevard, Visalia CA 93277 | | 0.2% | 100% | 1.47x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | EL GORDO TAQUERIA | 27 | 02/28/14 | | PANDA EXPRESS -866 | 22 | 12/01/13 | | QUIZNO'S | 15 | 10/01/13 |
|