| Tenant | % | Expires | |
|---|---|---|---|
| Publix | 64.62 | 03/02/24 | |
| Dollar Perk$ | 4.34 | 04/09/10 | |
| Shanes Rib Shack | 4.32 | 03/31/10 |
| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Address | Subtype | % Pool | Occ. % | DSCR | Originator | ||||||||||||||||||
| 71 | Smyrna Crossing | RT | $9,018,435 | 69,388 | 77.4 | 5.682000 % | |||||||||||||||||
| 2870 - 2890 Highway 212 SW, Conyers GA 30094 | 0.3% | 96% | 1.00x (UW) | Bank of America | |||||||||||||||||||
| |
| ||||||||||||||||||||||
| 1E - DSCR < 1.10. The loan is secured by a 69,390 NRSF retail property in Conyers, GA. The property was built in 2004 and last inspected in 3/08, receiving a rating of Good. YTD Q1 09 NCF DSCR is 1.29x. The YE 2008 NCF DSCR is 1.00x with occupancy of 96%. Q3 2008 NCF DSCR is 1.08x with 96% occupancy. YE 2007 NCF DSCR was 1.14 with 92% occupancy. The loan is above the WL threshold and will be removed with Q2 09 reporting. Bank of America will continue to monitor the loan. | |||||||||||||||||||||||