| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 42 |
Harmony Square Apartments |
MF |
$13,201,621 |
243 |
78.6 |
6.130000 % |
| 90+ | 1550 East Harmon Avenue, Las Vegas NV 89119 | | 0.4% | 80% | 0.92x (12 mths) | Bank of America |
|  |
| 08/31/09 The subject is a 243-unit apartment complex located in Las Vegas, Nevada. The loan was transferred to SS on 3/9/09 due to immienent default as the property was suffering from deteriorating market conditions as well as from foundation settling due to a ruptured water line. As a result the current occupancy is 77% and the loan is due for the 5/1/09 payment. The borrower has presented a restructure proposal that is under review. The borrower is submitting monthly property cash flow.
|
| 49 |
Georgetown Apartments |
MF |
$11,381,325 |
200 |
76.9 |
5.634000 % |
| | 4315 Wimbleton Court, South Bend IN 46637 | | 0.4% | 87% | 0.95x (UW) | Bear Stearns |
|  |
| 63 |
Brookside Villas Apartments |
MF |
$8,061,373 |
113 |
66.7 |
5.574000 % |
| REO | 1850 Idlewild Drive, Reno NV 89509 | | 0.3% | 90% | 0.93x (6 mths) | Bridger |
|  |
| 08/31/09 The property is a 113 unit apartment complex located in Reno, NV. The property became REO on 6/24/09. The occupancy as of 8/25/09 was 69% occupied and 76% leased. Myan Management took over property management on 7/28/09.
|