| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 85 |
Marlow Center |
RT |
$6,500,000 |
38,176 |
51.8 |
5.529000 % |
| | 1791-1793 Marlow Road, Santa Rosa CA 95401 | | 0.2% | 90% | 1.94x (UW) | Bank of America |
|  | | Tenant | % | Expires | | Rite Aid | 39 | 03/20/25 | | round table pizza | 10 | | | Starbucks | 5 | 06/30/10 |
|
| 88 |
Best Buy - Burbank, IL |
RT |
$6,060,000 |
71,110 |
59.4 |
5.458000 % |
| | 7600 South Cicero Avenue, Burbank IL 60459 | | 0.2% | 100% | 1.90x (12 mths) | Bank of America |
|  | | Tenant | % | Expires | | Best Buy | 100 | 01/31/17 | | |
|
| 105 |
Royal Montreal Plaza |
RT |
$5,000,000 |
40,299 |
61.0 |
5.736000 % |
| Past Due | 2004 South Mason Road, Katy TX 77450 | | 0.2% | 100% | 1.90x (6 mths) | Bridger |
|  | | Tenant | % | Expires | | Katy Gymnastics LP | 39 | 12/01/18 | | Sea Sports SCUBA Inc. | 10 | 04/01/16 | | LLJ Corporation dba Bella | 10 | 04/01/12 |
|
| 08/31/09 Royal Montreal is a 40k SF retail strip in Katy, TX, 20 miles west of Houston\'s CBD. The property is 100% occupied and the loan is current. The loan was transferred into Special Servicing after the DBSI master tenant filed bankruptcy in Nov-08. DBSI ultimately rejected the master lease. Lender approved the TIC investors' replacement asset manager and the related loan restructure and cash settlement with DBSI. The restructure has closed and the loan will be RTM'd.
|