| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 9 |
HPI - GSA Portfolio (Rollup) |
OF |
$125,000,000 |
915,147 |
77.5 |
5.620000 % |
| | 6501 Beacon Drive, Kansas City MO 64133 |
| | 126 Northpoint Drive, Houston TX 77060 |
| | 13000 Townsend Road, Philadelphia PA 19154 |
| | 605 North Arrowhead Avenue, San Bernardino CA 92401 |
| | 801 East Sherman Street, Pocatello ID 83201 |
| | 1950 G Street, Fresno CA 93706 |
| | 333 Broadway Boulevard Southeast, Albuquerque NM 87102 |
| | 4101 Jefferson Court Northeast, Albuquerque NM 87109 |
| | 103 Sheppard Drive, Durango CO 81303 |
| | 491 Scenic View Drive, Page AZ 86040 | | 3.6% | 100% | 1.25x (6 mths) | Eurohypo AG |
|  | | Tenant | % | Expires | | U.S. National Parks Service | 100 | 03/31/12 | | |
|
| 75 |
Huntsville Office & Retail Portfolio (Rollup) |
OF |
$9,000,000 |
84,554 |
79.3 |
5.842000 % |
| | 6820 Moquin Drive, Huntsville AL 35806 |
| | 1201 North Memorial Parkway, Huntsville AL 35801 | | 0.3% | 100% | 1.22x (UW) | Eurohypo AG |
|  | | Tenant | % | Expires | | Staples | 58 | 01/01/18 | | Citi-Trends | 28.47 | 01/31/09 | | Shoe Show | 9.43 | 05/14/12 |
|
| 113 |
Quietwater Business Park |
OF |
$4,628,020 |
51,709 |
77.1 |
5.948000 % |
| | 1101 Gulf Breeze Parkway, Gulf Breeze FL 32561 | | 0.1% | 95% | 1.29x (12 mths) | Bridger |
|  | | Tenant | % | Expires | | APPRIVER | 23 | 08/31/10 | | FL DEPT OF ELDER AFFAIRS | 6 | 11/30/10 | | MARKET RESEARCH INSIGHT | 4 | 11/30/08 |
|
| 129 |
Mercantile Bank |
OF |
$3,884,875 |
20,520 |
61.2 |
5.760000 % |
| | 10509 Judicial Drive, Fairfax VA 22030 | | 0.1% | 100% | 1.26x (UW) | Suntrust |
|  | | Tenant | % | Expires | | JORDON COYNE & SAVITS LLP | 33 | 11/30/09 | | FETTMANN TOLCHIN & MAJORS P.C. | 25 | 07/31/16 | | PNC BANK | 17 | 11/14/11 |
|
| 4C – Tenant> 30% NRA lease expiration. The loan is secured by a 20,520 SF office building located in Fairfax, VA that was built in 2001. The property was last inspected on 3/26/08 with a Good rating. The 1Q09 NCF DSCR is 1.36 with occupancy of 91.5%. The YE 2008 NCF DSCR was 1.26 with occupancy of 100%. The top tenant at the property with NRA of 33.4% will be expiring 11/30/09. The Primary Servicer will be contacted to ask if the tenant will renew. The Primary Servicer will also be asked about an updated inspection. Bank of America will continue to monitor this loan.
|