| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 25 |
Creekwalk Village |
RT |
$21,350,000 |
174,485 |
66.7 |
5.068000 % |
| | 801 West 15th Street, Plano TX 75075 | | 1.0% | 100% | 1.72x (12 mths) | Citigroup Global Markets |
|  | | Tenant | % | Expires | | Bed Bath & Beyond | 25.21 | 01/31/15 | | Michaels Stores, Inc. | 17.19 | 10/31/09 | | DSW Shoe Warehouse, Inc. | 15.11 | 01/31/14 |
|
| 44 |
Old National Town Center |
RT |
$10,849,137 |
98,997 |
52.4 |
6.567000 % |
| Past Due | 6175 Old National Highway, Atlanta GA 30349 | | 0.5% | 94% | 1.77x (6 mths) | Artesia |
|  | | Tenant | % | Expires | | Ross Dress For Less, Inc. | 30.49 | 01/31/18 | | Gen X Clothing | 12.12 | 04/30/17 | | Dugan's Restaurant | 7.44 | 08/31/17 |
|
| 48 |
Premier Landing |
RT |
$10,450,000 |
126,452 |
63.7 |
6.570000 % |
| | 253-390 Premier Boulevard, Roanoke Rapids NC 27870 | | 0.5% | 98% | 1.74x (6 mths) | Artesia |
|  | | Tenant | % | Expires | | Belk (Pad Lease) | 38.35 | 10/10/26 | | Dollar Tree | 7.95 | 09/30/08 | | Rack Room | 4.51 | 08/24/11 |
|
| 125 |
Wood Dale Towne Center |
RT |
$3,500,000 |
18,387 |
61.1 |
6.171000 % |
| | 359-391 Irving Park Road, Wood Dale IL 60191 | | 0.2% | 100% | 1.75x (UW) | CW Capital |
|  | | Tenant | % | Expires | | PETCO ANIMAL SUPPLIES INC. | 36 | 11/30/09 | | FAMOUS FOOT WEAR | 27 | 10/31/09 | | SALLY BEAUTY COMPANYINC | 9 | 04/30/10 |
|
| 4C - Major Tenant Expiring | 4D - Top 3 Tenants Expiring. This loan is secured by a 18,387 sf retail center built in 1994. The DSCR and occupancy for the three months ended 03/31/09 and the year ended 12/31/08 were 2.22x and 100% and 1.75x and 100%, respectively. On 09/15/09 the borrower stated that the rent roll dated 03/31/09 indicates major tenant "Petco Animal Supplies" occupying 6,600 sf (36% GLA) has a lease expiring 11/30/09 has renewed and executed a new lease to 11/30/2014; second tenant "Famous Footwear" occupying 5,000 sf (27% GLA) has a lease expiring 10/31/09 is negotiatiing for a 5 year term to 10/31/2014; third tenant "Signature Cleaners" occupying 1,440 sf (8% GLA) has a lease expiring 11/30/09 and and has renewed to 11/30/2014 and the fourth tenant "General Nutrition" occupying 1,240 sf (7% GLA) has a lease expiring 11/30/09 is renewing and signed the new lease until 11/30/2014. The borrower will provide a rent roll when all the leases are signed. The property was last inspected on 08/22/08 and received a rating of good. Capmark will continue to monitor the loan.
|