| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 172 |
Gold Coast Real Estate |
OF |
$5,850,000 |
20,000 |
78.3 |
6.316000 % |
| | 11250 Northwest 20 Street, Miami FL 33172 | | 0.1% | 100% | 1.64x (6 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Gold Coast Professional Schools, Inc. | 66.67 | 09/30/26 | | (sublease) Coldwell Banker | 33.33 | 08/31/11 | |
|
| 220 |
Skycam Building |
OF |
$3,232,335 |
42,000 |
73.5 |
5.830000 % |
| | 1500 Southwest Expressway Drive, Broken Arrow OK 74012 | | 0.1% | 100% | 1.64x (12 mths) | PNC |
|  | | Tenant | % | Expires | | Skycam, LLC | 78.57 | 05/31/16 | | Case & Associates | 21.43 | 05/31/18 | |
|