| Id | Name/ | Type/ | Bal | GLA/Units | LTV | WAC |
| | Address | Subtype | % Pool | Occ. % | DSCR | Originator |
| 56 |
Sutton Station |
MX |
$19,073,381 |
197,059 |
70.4 |
5.660000 % |
| | 5717-5850 Fayetteville Road, Durham NC 27713 | | 0.4% | 86% | 1.30x (6 mths) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Suntrust Bank | 5.10 | 10/30/22 | | Duke University Health System | 3.76 | 10/31/15 | | Caring Family Network | 3.59 | 04/30/08 |
|
| 58 |
Highpoint Oaks II Portfolio |
MX |
$19,500,000 |
177,822 |
73.4 |
6.163000 % |
| | 2304 Tarpley Road, Carrollton TX 75006 |
| | 2701 Highpoint Oaks Boulevard, Lewisville TX 75067 | | 0.4% | 90% | 1.20x (UW) | Merrill Lynch |
|  | | Tenant | % | Expires | | Household Automotive Finance Corporation | 100.00 | 07/31/11 | | |
|
| 108 |
Main Street Plaza |
MX |
$12,500,000 |
47,664 |
59.5 |
5.840000 % |
| | 3110 Main Street, Santa Monica CA 90405 | | 0.3% | 82% | 1.89x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | Oak Productions | 20.06 | 10/31/09 | | Casey Sayre & William, Inc. | 11.86 | 09/30/08 | | Schatzi on Main | 8.07 | 06/30/18 |
|
| 180 |
Carmel Office Court |
MX |
$5,575,000 |
53,211 |
77.4 |
6.150000 % |
| | 301 East Carmel Court, Carmel IN 46032 | | 0.1% | 82% | 0.94x (UW) | Countrywide Commercial |
|  | | Tenant | % | Expires | | James A. Baker | 9.69 | 10/31/08 | | JS Marten Jewelers | 6.58 | 10/31/07 | | McNamara Florist | 5.64 | 10/31/07 |
|
| 1Q 2009 DSCR dropped to 0.68 or 57% of UW, primarily due to drop in occupancy to 55%. Property currently has 8 units vacant and the borrower is making all kinds of efforts to lease out those units. Borrower cites that besides the vacant units, the rental
|